🌿 Investment Calculator
Model Your ZIWA Land Investment
Configure your plot, choose your crops, and see a live 10-year CAGR forecast — then submit a formal investment proposal to our team.
Land Price
EGP 120,000/fd
Max Plot
100 Feddans
Forecast Horizon
10 Years
01
Choose Your Plot Size
Drag to select total feddans
10 fd
1 fd42,000 m²100 fd
💡 1 Feddan = 4,200 m² · Land price: EGP 120,000 / feddan
02
Build Your Zones
💡 Split your plot into crop zones. Each zone can have a different crop. You can mix & match.
10 of 10 fd allocated
10 fd allocated✓ Fully allocated
Zone 1
7 fd
420 Siwi Palm·70–120 kg avg· + baby palm sales
Zone 2
3 fd
450 Olive Trees·20–35 kg avg · traditional spacing
Your Crop Unit Rates
Applied to your selected crops — live market rates
📌 0% Yr1–2 → 30% Yr3 → 70% Yr5 → 100% Yr7+
🌴 Siwi Palm
Trees / fd60 Palms
Yield (full)70–120 kg avg
PurchaseEGP 1,000
Market priceEGP 70/kg
Baby palmEGP 1,000
Babies/palm/yr1
🌲 Olive Trees
Trees / fd150 Trees
Yield (full)20–35 kg avg · traditional spacing
PurchaseEGP 100
Market priceEGP 60/kg
03
Your Investment ForecastTotal Investment
EGP 3.17M
Land + Dev + Trees
Land Value — Yr 10
EGP 3.73M
12% / yr appreciation
10-Year CAGR
23.5%/yr
Compounded annual growth rate
Net Income — Yr 3
EGP 837K
Early harvest · 30% production
Net Income — Yr 7
EGP 3.61M
Gross: EGP 3.96M · OPEX: EGP 350K
Break-even Year
Year 5
First year net income ≥ investment
Portfolio Value — Yr 10
EGP 26.04M
Land value + cumulative net income
Annual Income Breakdown
Every EGP of income — source, rate, calculation
Year 7
100% capacity
EGP 3.96M / yr
Source
Trees
Yield/Unit
Stage
Total Yield
Rate
Annual Income
Share
🌴 Zone 1 — Siwi Palm
7 fd · 420 Palms
420
95 kg
100%
39,900 kg
EGP 70
EGP 2.79M
71%
🌱 Baby Palm Sales
Zone 1 · 1/palm/yr @ EGP 1,000
420
1/palm
100%
420 palms
—
EGP 420K
11%
🌲 Zone 2 — Olive Trees
3 fd · 450 Trees
450
27.5 kg
100%
12,375 kg
EGP 60
EGP 743K
19%
TOTAL ANNUAL INCOME
EGP 3.96M
100%
— Operating Costs (OPEX)
− EGP 350K
NET ANNUAL INCOME
EGP 3.61M
net
How each line is calculated:
420 trees × 95 kg × 100% × EGP 70/kg
= EGP 2.79M
420 palms × 1 babies × 100% × EGP 1,000
= EGP 420K
450 trees × 27.5 kg × 100% × EGP 60/kg
= EGP 743K
Income by source
Why Agriculture Wins: ZIWA vs Other Investments
Same investment — different paths over 10 years
| Investment Type | Profile | 10-Year Final Value | Growth on Investment | Our View |
|---|---|---|---|---|
| ZIWA Agriculture | Land + Crop Income + Baby Palms | EGP 26.04M | 723% | ✅ Land + income + baby palms. Hard asset, grows forever. |
| Bank Certificate | Declining ~ 20% → 14% / yr | EGP 15.18M | 380% | ⚠ Returns declining. No asset. Tax exposed. Loses to inflation. |
| Gold (EGP) | ~15% / yr, no income stream | EGP 12.80M | 305% | ⚠ Volatile. No yield. Pure speculation on currency shifts. |
| Cairo Real Estate | ~12% / yr appreciation only | EGP 9.83M | 211% | ⚠ No income stream. High entry. Illiquid. Market dependent. |
📌 Your Investment Snapshot
With EGP 3.17M invested in ZIWA Land, your projected 10-year portfolio reaches EGP 26.04M — combining land appreciation and real crop income. By Year 7, your farm will be running at full production, generating EGP 3.61M every year — income that continues growing for decades.
Agriculture is increasingly recognized globally as the most resilient long-term asset class — immune to market crashes, tangible, income-producing, and aligned with the world's growing demand for food security. In Egypt and the MENA region, desert greening and premium date & olive farming represent one of the strongest value creation opportunities of the next decade. Unlike bank certificates that erode against inflation, or real estate that sits idle, your ZIWA farm works every day and grows in value every year.
🌿 Start My Green Wealth Journey
🔒 Current price: EGP 120,000/fd · Lock yours today
✓ 12 investors already joined ZIWA Land · ✓ 260 feddans total · 123 feddans still available · ✓ Land value +80% in last 2 years
10-Year Portfolio Projection
Land appreciation + cumulative crop income stacked
📊 Your 10-feddan scenario projects EGP 26.04M over 10 years
Send this to our team → we'll match you with available plots and prepare a formal proposal
04
Request Your Investment Proposal
Fill in your details and submit — our team will contact you within 24 hours to prepare a formal land plot proposal
Plot Size
10 Feddans
Active Zones
2
Total Investment
EGP 3.17M
10-Year ROI
723%
Income at Yr 7
EGP 3.61M
🔒 Your information is confidential and will only be used to prepare your ZIWA Land investment proposal
🛡100% Legal Ownership
📋Transparent Process
🌱Expert-Led Development
📊Real-Time ROI Visibility
⚠ Investment Disclaimer
All projections are forward-looking estimates based on historical market data, agronomic averages, and planning assumptions. Actual returns will vary based on market conditions, crop performance, water availability, weather, and operational factors. Land appreciation modelled at 12%/yr; operating costs at EGP 35,000/fd/yr. This report is for investment planning purposes only and does not constitute financial advice. ZIWA Land — Aghurmi Group, Siwa Oasis, Egypt.